Aurum Estate

Partner economics

Model what a marketplace actually costs and returns

Change the assumptions and see the fee, the all-in cost per closed deal, and what the marketplace earns. Every number uses the same tier rates, flat per-deal steps, and rental fees the billing engine applies — there is one cost function, and both pages call it.

Cost model

What your marketplace would cost

60

Sets your per-deal fee step. No GMV percentage is involved.

$420K

Context only. Your fee does not change with price — which is the point of pricing it flat.

40

Agents, coordinators, managers. Consumers never consume a seat.

3

Each branch gets its own theme, domain, and routing rules.

120

A flat per-lease software fee, billed to you or the landlord.

300

Units above your plan's included allowance are billed at $4 each per month.

Total platform cost, year one

$61,410

$1,024 per closed deal all-in, and 0.24% of the $25M in sale volume this implies.

  • Subscription (Scale, 10 months)$39,990

    Annual billing: twelve months for the price of ten.

  • Per-deal software fee (60 deals × $199)$11,940

    Flat dollar amount per closed deal. Current step: Up to 100 closed deals a year.

  • Staff seats over plan (0 × $59)$0

    Consumers are never charged a seat fee.

  • Branches over plan (0 × $79)$0

    Branches and brands are priced per tier.

  • Rental units over plan (0 × $4)$0

    Billed to the tenant or landlord, never to the renter.

  • Leases signed (120 × $79)$9,480

    A flat per-lease software fee.

Estimated gross commission income on the same volume

$630,000

Your side only, at 2.5% of sale price. It is not a Deefstack figure and not a projection — it is here so the platform cost has something to be compared against.

  • The per-deal fee applies to closed sales attributed in-platform. Exempt imports are not modelled.
  • Rental fees are billed to the tenant or landlord. Renter-facing fees are excluded because they are jurisdiction-gated and off by default.
  • Add-ons, market data, and one-time setup are excluded from the annual totals.
  • Gross commission income estimates the tenant's side only; it is not a Aurum Estate figure.

Illustrative, not a quote. The numbers move with your configuration and with the placeholder fees in the pricing data file, which are still pending a business review.

Worked example

A Scale tenant closing 60 deals and 120 leases a year

60 closed sales at $420,000 average, 120 leases, 300 units under management, 40 staff seats, 3 branches. The same calculation the calculator runs, written out line by line.
Implied sale volume$25M
Per-deal fee step$199 per closed deal
Transaction fees (60 deals)$11,940
Subscription (annual)$39,990
Seat expansion (0 seats)$0
Branch expansion (0)$0
Rental units over plan (0)$0
Leases (120)$9,480
Total platform cost$61,410

$1,024

All-in platform cost per closed deal, including subscription, seats, branches, and rentals.

Estimated gross commission income$630,000
Platform cost as a share of sale volume0.24%
Current per-deal stepUp to 100 closed deals a year

Assumes 2.5% gross commission on the tenant side, which is not a Aurum Estate figure. Illustrative, not a forecast or a quote.

Why a flat fee per close is the term that matters

A platform fee charged per listing, per lead, or per seat puts us on the opposite side of your incentives: we would earn more when you sell less. A flat fee on closed volume means our revenue only grows if your marketplace actually closes — and unlike a percentage of the sale price, it keeps the platform on the software side of the compensation line, which is a licensing question in most states rather than a pricing preference.

Revenue streams

Every stream, who pays it, and where the line is

Two levels of revenue: what we charge tenants, and what tenants can earn on their own marketplace. Nothing here is a percentage of a sale price, a payment for a referral, or a fee added to a renter's costs.
StreamMechanismWho paysTriggerWho earnsRegulatory boundary
SubscriptionTiered monthly platform feeTenantRecurringAurum EstateA software subscription. Not tied to any transaction outcome.
Flat per-deal software feeA flat dollar amount per closed sale, billed to the tenant monthly in arrearsTenant (the licensed brokerage)Sale closes and recordsAurum EstateFlat software fee for the transaction workflow. Not a percentage of the sale price, and not drawn from the closing or the commission.
Rental software feeFlat per-lease or per-unit monthly software feeTenant, landlord, or property managerLease signed or unit under managementAurum EstateNever added to the renter's costs. Renter-facing fees are a separate, jurisdiction-gated tenant setting and are off by default.
Seat and branch expansionPer-extra-seat and per-extra-branch monthly feesTenantSeat or branch addedAurum EstateConsumers are never charged a seat fee. Only staff and provider roles consume seats.
Premium features and add-onsBoosts, AI copy, advanced analytics, market data, migration, custom adaptersTenantUsed or subscribedAurum EstatePriced per unit. Boost targeting never offers a protected-class audience.
Payment platform feeA disclosed fee from the licensed payment partner or the tenantTenant, or the licensed payment partnerRent, deposit, or earnest money movedAurum EstateThe disclosed technical fee for payment integration. Funds are held and moved only by the licensed partner; Aurum Estate never holds or transmits them.
Vendor infrastructure feeA flat technology fee at fair market value for a documented technical serviceIntegrated title, settlement, or lending systemIntegration provisioned or operation processedAurum EstateFlat and documented. Never tied to referral volume, order count, or closed loans — per-order and per-referral structures are not offered.
Agent seat or desk feesSet between the brokerage and its own licenseesThe agent, to the brokerageSeat or desk assignedTenantA relationship between licensed parties. The split engine blocks payouts to anyone without a verified license on file.
Featured listings and boostsPaid placement inside the tenant's own marketplaceListing agent or sellerPlacement purchasedTenantTenant-set pricing on the tenant's own inventory. Advertising copy still passes the fair-housing review queue.
Provider directory subscriptionsFlat subscription or flat placement at fair market valueService providersSubscription period or fixed placement slotTenantFor settlement-service categories — title, escrow, lenders, appraisers, settlement agents — the dashboard only allows flat-fee plan types. Per-lead, per-referral, per-order, and per-closed-loan pricing is not selectable. Paid placements are labeled "Sponsored", and consumers can choose any provider.
Rental application feesCharged by the landlord where the jurisdiction permits itApplicantApplication submittedTenantOff by default. Capped, disclosed, and refundable per jurisdiction and switched off entirely where a state or city bans it.
FSBO listing feeA flat fee for self-listing with platform toolingSellerListing publishedTenantFlat fee for software use. The platform takes no share of the sale price.
Off-market / investor membershipFlat membership fee for gated inventory accessInvestor or wholesalerMembership periodTenantAccess is gated by qualification tier, which is also what keeps broad gated exposure from counting as public marketing.
Wholesale assignment feeTracked on the deal record; never collected by the platformThe end buyer, to the wholesalerAssignment contract executedTenantRecording only. Publishing an assignment deal is blocked until the state's rule is satisfied and required disclosures are attached.

Provider plans

What a provider can and cannot be charged for

Settlement-service categories are restricted to flat-fee plan types in the admin dashboard, not just in this table.
Plan typePriceApplies toNote
Directory subscriptionFlat monthly feeAny provider categoryA profile, contact intake, and placement in the directory. No placement in a ranked or recommended position.
Sponsored placementFlat fee per fixed slot or periodAny provider categoryRendered with a "Sponsored" label. It never hides the rest of the directory.
Technology integration feeFlat fee for a documented serviceSettlement, title, escrow, lendingCharged to the system, at fair market value, for a defined technical service. Not tied to order or loan volume.
Per-lead, per-referral, per-order, or per-closed-loanNot offeredSettlement-service categories onlyThe admin dashboard does not present these plan types for title, escrow, lenders, appraisers, or settlement agents. They remain available for non-settlement categories such as movers, contractors, and inspectors, where no referral rule applies.

Your revenue

What the tenant earns, separately from what we charge

These are the tenant's own revenue lines, configured in the admin dashboard. The platform takes no share of any of them — which is the point of pricing our side flat.

Agent seat or desk fees

Between the brokerage and its own licensees. The platform blocks payouts to anyone without a verified license on file.

Featured listings and boosts

Paid placement inside the tenant's own marketplace. Targeting is geographic and price-based, never by protected class.

Provider subscriptions and placements

Flat fees at fair market value. For settlement-service categories, flat-fee plan types are the only ones the dashboard offers.

FSBO listing and off-market membership fees

Flat fees for software access — the tenant takes no share of a sale price.

Rental application fees

Off by default. Capped, disclosed, and refundable per jurisdiction, and switched off entirely where a state or city bans them.

Wholesale assignment fees

Tracked on the deal record and never collected by the platform, with the state's rule enforced before the deal publishes.

Sensitivity

Five levers that move the outcome most

Deal volume

More closed deals raise the per-deal cost in total but lower the fee on every one of them, once you cross 100 and 500 closings a year.

Rental mix

Rentals are billed per unit above your plan and per lease signed, so a rental-heavy operation pays less per transaction than a sales-heavy one of the same size.

Seat discipline

Seat expansion is the quietest cost line. Most tenants land within their tier's included seats for the first year, and consumers never consume a seat.

Branch count

Branches and brands are priced per tier, and each one gets its own domain and routing without a second deployment.

Billing period

Annual billing takes two months off the subscription. There is no separate discount to negotiate, because it is the same 20% stated both ways.

Which modules are on

Sales and rentals are included from Growth; off-market, wholesale, lending, and settlement arrive with Scale. Turning a module off removes its cost and its surface.

Where the money is

Revenue is computed from the closed deal or the signed lease

Once a deal closes, the platform knows the split and the flat per-deal fee. The fee lands as a line item on the tenant's own monthly invoice — never drawn from a closing statement, never a percentage of a sale price, and never added to a renter's costs.
  • Settlement sits inside the workflowTitle, escrow, lender, and appraisal are ordered from the transaction record and write status back to it, so nobody maintains a parallel tracker.
  • Documents and deadlines are enforcedDisclosure packets, e-signature envelopes, and contingency deadlines are part of the flow rather than a checklist someone remembers.
  • Fees, splits, and payout reconcileThe commission split engine and the flat per-deal fee both read from the same closed transaction, and the split engine blocks any payout to a user without a verified license on file.

Transaction · DS-4802

In escrow

$8,750,000

Oceanfront Villa · Miami Beach, FL

  • Offer acceptedVersion 3 · executed
  • Disclosure packetState packet assembled
  • Title & escrow orderOrder opened · status synced
  • AppraisalScheduled · due in 4 days
  • Funding & recordingNot started

Platform GMV, trailing 12 months

$149

Flat, per closed deal

Monthly

Billed to the tenant

Auto

Payout ledger

Next step

Bring your real numbers and we'll run them with you

Send your annual closings, average sale price, seat count, and units under management. We will model it against every tier and show you the exact point where upgrading pays for itself.